$230,000
NAL Estimated Property Value2711 Grants Lake Blvd Apt 23, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Range, Gas Cooktop, Gas Range, Gas Oven
FlooringLaminate, Tile, Wood
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces1
Land Information
APN3530-00-002-0230-907
SubdivisionGrants Lake Condo
Land UseResidential
Legal DescriptionGRANTS LAKE CONDO, UNIT 23, (BLDG B)
Census Tract674002
Assessed Land Value$39,000
Assessed Improvement Value$186,815
Assessment Year2025
About this property
The best location and school district in Sagar Land, connected to the garage, walked to the post office library and shopping mall, maintained upgraded a lot... Please don't miss this beautiful clean house.
Investor Tools
$230,000
Estimated Property Value
$7,493Estimated Mortgage Balance
$222,507Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,416
$225,815
2025
$39,000
$186,815
$225,815
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,416
$225,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Accubanc Mtg Corp
N/A
$58,800
N/A
First
Sep 30, 1998
Oct 2013
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,493
$218,322
96%
3%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
13.5%
