$218,000
NAL Estimated Property Value2711 Verde Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Microwave
FlooringCarpet, Tile
Exterior
Lot Size7,876 sqft
Building Information
Year Built1966
Garage Spaces2
Land Information
APN29700.03310.00000
Lot Number19-20
SubdivisionSpringdale
Land UseResidential
Legal DescriptionSPRINGDALE BLOCK 14 LOT 20 LESS N 4 & N 1.5 OF LOT 19
Census Tract002400
Assessed Land Value$37,170
Assessed Improvement Value$147,713
Assessment Year2025
About this property
Cute, remodeled and ready to move in!! Three bedroom, two bath, brick construction, large covered back patio. Huge primary suite! Features include tons of parking, cozy fireplace, two car garage, 2 exterior storage buildings and new fixtures & new flooring throughout! Call today and make it yours!
Investor Tools
$218,000
Estimated Property Value
$211,757Estimated Mortgage Balance
$6,556Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,024
$184,883
2025
$37,170
$147,713
$184,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,024
$184,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$213,303
No
First
Nov 25, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,757
$6,243
2%
97%
$1,279/mo
