$549,038
NAL Estimated Property Value27118 Camirillo Creek Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Cooktop, Convection Oven, Double Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,929 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN2278-63-002-1220-914
Lot Number122
SubdivisionCinco Ranch Southwest Sec 63
Land UseResidential
Legal DescriptionCINCO RANCH SOUTHWEST SEC 63, BLOCK 2, LOT 122
Census Tract673112
Assessed Land Value$105,924
Assessed Improvement Value$450,691
Assessment Year2025
About this property
Beautiful Luxury Village Patio Home. Elegant finishes throughout include crown molding and huge Granite Covered Island in Kitchen and custom backsplash, High-End Appliances including Convection Oven, Wine Bar next to the Dining room, relax on the Large Covered Patio overlooking Pool Size Back Yard! Master Suite features tray ceiling, master bath with separate shower, and tub with Huge Walk-in closet. Don t Miss This Beautiful Village Patio Home!
Investor Tools
$549,038
Estimated Property Value
$199,489Estimated Mortgage Balance
$349,549Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,294 /month
Positive
Cash Flow Estimate:
$1,098 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$1,450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,624
$549,038
2025
$105,924
$450,691
$556,615
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,624
$549,038
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$225,000
No
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,489
$355,511
64%
36%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,799/mo
$-219/mo
5.6%
