$324,000
NAL Estimated Property Value2712 Bur Oak Drive, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,321 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR236955
Lot Number11
SubdivisionThe Villages Of Woodlake Ph 4b
Land UseResidential
Legal DescriptionTHE VILLAGES OF WOODLAKE PH 4B BLK F LOT 11
Census Tract020120
Assessed Land Value$82,160
Assessed Improvement Value$212,359
Assessment Year2025
About this property
Hard to find gem in this price range. Ready to move in. Open floor plan with kitchen overlooking LR, fantastic private yard with enough room to build a pool. New carpet, tile floors in bathroom. Home shows very well and it is ready for new buyer.
Investor Tools
$324,000
Estimated Property Value
$269,485Estimated Mortgage Balance
$54,515Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$645/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,119
$294,519
2025
$82,160
$212,359
$294,519
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,119
$294,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$220,924
No
First
May 6, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,485
$54,515
16%
83%
$1,805/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$2,155/mo
+$715/mo
10.6%
