$311,000
NAL Estimated Property Value2712 Westchester Drive, Arlington, TX, 76015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Vinyl
Exterior
Lot Size7,998 sqft
Building Information
Year Built1978
Stories1
Garage Spaces3
Land Information
APN46010-A-18
Lot Number18
SubdivisionWestchester Park
Land UseResidential
Legal DescriptionWESTCHESTER PARK BLOCK A LOT 18
Census Tract111526
Assessed Land Value$40,000
Assessed Improvement Value$263,872
Assessment Year2025
About this property
Multiple Offers! Fantastic opportunity to own this full duplex; each side is a 2 bedroom, 2 bath; both sides leased; 2914 kitchen & bath has been updated including vinyl flooring throughout living space & bedrooms; each unit has 2 car carport in back;
Investor Tools
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,641
$303,872
2025
$40,000
$263,872
$303,872
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,641
$303,872
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$311,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
N/A
+$2,590/mo
10.0%
