$320,838
NAL Estimated Property Value2713 Concord Dr, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Laminate, Wood
Exterior
Exterior FeaturesBalcony, Storage
Lot Size8,516 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN40510---18----7---40
Lot Number7
SubdivisionStoneridge Addition
Land UseResidential
Legal DescriptionSTONERIDGE ADDITION BLOCK 18 LOT 7 & PART OF COMMON AREA
Census Tract111522
Assessed Land Value$76,680
Assessed Improvement Value$244,158
Assessment Year2025
About this property
Award winning yard of the year by HOA is now back on the market. This one owner house has at least $225,000 FHA Appraisal and ready to become your home.
Investor Tools
$320,838
Estimated Property Value
$197,073Estimated Mortgage Balance
$123,765Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,925 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
$28/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$543
$320,838
2025
$76,680
$244,158
$320,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$543
$320,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$220,924
Yes
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,073
$123,765
38%
61%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,353/mo
+$707/mo
7.7%
