$435,000
NAL Estimated Property Value2713 Sherwin St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size1,886 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1280600010006
Lot Number6
SubdivisionCottage Grove
Land UseResidential
Legal DescriptionLT 6 BLK 1 COTTAGE GROVE SEC 6
Census Tract510901
Assessed Land Value$132,020
Assessed Improvement Value$302,980
Assessment Year2025
About this property
Welcome to this well-maintained 3 bedroom, 3 full bathroom home in a gated community nestled in the heart of Cottage Grove. This property offers a perfect blend of comfort and convenience, located near city amenities, parks and major highways. Enjoy a private outdoor entertainment area for gatherings and relaxation. With a 2 car garage and available street parking, your guests won't stress over parking when visiting. Don't miss the opportunity to see this lovely home - schedule your tour today! Refrigerator included, exterior recently painted, no carpet.
Investor Tools
$435,000
Estimated Property Value
$333,311Estimated Mortgage Balance
$101,689Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$746/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,773
$435,000
2025
$132,020
$302,980
$435,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,773
$435,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$348,000
No
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,311
$101,689
23%
77%
$2,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,687/mo
$-1,107/mo
7.1%
