Last 24 Hours
$315,000
NAL Estimated Property Value2714 Meadow Park Drive, Bedford, TX, 76021
Off Market
3 Beds
2 Bath
1,495 Sq Ft
$160.47 / sqft
Built in 1982Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size6,700 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1985-7-10R1
Lot Number10R1
SubdivisionBedford Meadows Addition
Land UseResidential
Legal DescriptionBEDFORD MEADOWS ADDITION BLOCK 7 LOT 10R1
Census Tract113630
Assessed Land Value$25,000
Assessed Improvement Value$222,906
Assessment Year2025
About this property
3-2-2 2 story half duplex with the master suite downstairs and no HOA. Some repairs needed. Upstairs AC currently does not work and there is tile and ceiling sheetrock damage due to water penetration next to the tub upstairs.
Investor Tools
$315,000
Estimated Property Value
$0Estimated Mortgage Balance
$315,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,826
$247,906
2025
$25,000
$222,906
$247,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,826
$247,906
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$315,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
8.1%
12.4%