Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$210,362

NAL Estimated Property Value

2714 Nw 26th St, Fort Worth, TX, 76106

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths988 Sq Ft
price_per_sqft$202.43 / sqft
Year BuiltBuilt in 1922

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesDryer, Electric Oven, Refrigerator, Washer

Exterior

Lot Size6,996 sqft

Building Information

Year Built1922
Stories1

Land Information

APN35270-101-17
Lot Number17
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 101 LOT 17
Census Tract100504
Assessed Land Value$49,000
Assessed Improvement Value$161,362
Assessment Year2025

About this property

Beautifully maintained home located just minutes from the historic Fort Worth Stockyards and downtown Fort Worth! Inside you’ll find original hardwood floors, abundant natural light, a new roof, upgraded windows, and a beautifully finished bathroom featuring tile surround. The kitchen is equipped with stainless steel appliances including an electric range, built-in microwave vent combo, and refrigerator. Washer and dryer will also convey with acceptable offer. Step outside to a spacious backyard with drive-through access and rear parking potential, providing flexibility for gatherings, extra vehicles, or outdoor enjoyment. Convenient access to restaurants, entertainment, shopping, and major thoroughfares makes this property a great opportunity for homeowners and investors alike. A great blend of comfort, location, and value awaits!

Investor Tools

Property Icon
$210,362
Estimated Property Value
$92,520Estimated Mortgage Balance
$118,034Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,262 /month
Positive
Cash Flow Estimate:
$421 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,605
$210,362
2025
$49,000
$161,362
$210,362
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,605
$210,362

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$105,000
No
First
May 29, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,520
$117,842
56%
44%
$630/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$630/mo
+$1,297/mo
11.0%

City: Fort Worth

2714 Nw 26th St | Property Details | No Agent List