Last 24 Hours
$652,000
NAL Estimated Property Value2714 Shadowdale Dr, Houston, TX, 77043
Off Market
4 Beds
3 Bath
2,796 Sq Ft
$185.98 / sqft
Built in 1972Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size8,803 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1033840000026
Lot Number26,27
SubdivisionSpring Shadows
Land UseResidential
Legal DescriptionS E35 FT LT 26 & N 45 FT LT 27 BLK W16 SPRING SHADOWS SEC 12
Census Tract521900
Assessed Land Value$264,000
Assessed Improvement Value$276,494
Assessment Year2025
About this property
Welcome to this unique and stylish completely renovated home in the coveted Spring Shadows neighborhood. Home features an open floor plan, 4 bedrooms, 2.5 bathrooms, a study, an attached 2-car garage and sits on a great cul-de-sac lot. On the lot you'll experience a completely fenced in large back yard and many mature trees. This home also features all new custom cabinets, Bianco Carrara quartz counters, and light oak engineered wood floors throughout. New plumbing (PEX) and windows (aluminum low-E). Roof replaced in 2019. NEVER FLOODED. Home is also near many great dining options such as the new Torchy's and Mia's Table. Also nearby are many great churches, schools, parks, etc. ***Home is under contract***
Investor Tools
$652,000
Estimated Property Value
$444,195Estimated Mortgage Balance
$207,805Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,912 /month
Positive
Cash Flow Estimate:
$1,304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$336/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,307
$540,494
2025
$264,000
$276,494
$540,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,307
$540,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$494,000
No
First
Feb 9, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,195
$152,805
25%
68%
$2,962/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$3,298/mo
$-1,018/mo
4.2%
12.4%