$272,000
NAL Estimated Property Value2715 Adrienne Cir, College Station, TX, 77845
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,374 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN582800-0090-0670
Lot Number67
SubdivisionSouthwood Valley Ph 5b
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 5B, BLOCK 9, LOT 67
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$219,166
Assessment Year2025
About this property
Welcome to your next Investment opportunity or cozy Home in the heart of Aggieland! NEW ROOF! NEW FLOORS! This charming home is nestled in a prime location just minutes away from Texas A&M University, making it an ideal choice for Investors or Aggie parents looking for a convenient and promising property. Located in the quiet friendly subdivision of Southwood Valley, close to Campus, this home offers easy access to all the excitement and amenities of College Station! This property is a true gem in the College Station Real Estate Market!
Investor Tools
$272,000
Estimated Property Value
$238,339Estimated Mortgage Balance
$33,661Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,733
$270,166
2025
$51,000
$219,166
$270,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,733
$270,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Evergreen Moneysource Mortgage Co
Fha
$244,489
Yes
First
Dec 16, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,339
$33,661
12%
88%
$1,466/mo
