$356,327
NAL Estimated Property Value2715 Beacon Bay Cir, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,464 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1185130030031
Lot Number31
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 31 BLK 3 HERITAGE PARK SEC 21
Census Tract350603
Assessed Land Value$59,340
Assessed Improvement Value$296,987
Assessment Year2025
About this property
Welcome to this stunning 5 bedroom, 2.5 bath home featuring a new roof and updated flooring. Situated in a prime location in a culdesac, near a variety of shops, restaurants, and highway 45. The kitchen boasts stainless steel appliances and granite countertops. The backyard is spacious, perfect for a pool, and includes a shed for additional storage.
Investor Tools
$356,327
Estimated Property Value
$336,789Estimated Mortgage Balance
$19,538Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,138 /month
Positive
Cash Flow Estimate:
$713 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,078
$356,327
2025
$59,340
$296,987
$356,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,078
$356,327
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$338,751
Yes
First
Jan 14, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,789
$19,538
5%
95%
$2,031/mo
