$719,850
NAL Estimated Property Value2715 E Bainbridge Cir, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Dryer, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size12,659 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6035-2130-000
Lot Number30
SubdivisionLakepointe Sec 2 At Silverlake
Land UseResidential
Legal DescriptionLAKEPOINTE SEC 2 AT SILVERLAKE (A0309 HT&BRR & A0548 HT&BRR) BLK 1 LOT 30
Census Tract660704
Assessed Land Value$140,660
Assessed Improvement Value$579,190
Assessment Year2025
About this property
Amazing view from this beautiful 5-bedroom LAKEFRONT home located in the GATED LAKEPOINTE ESTATES. Open concept living perfect for entertaining, spacious bedrooms with huge game room, large balcony, back staircase kitchen and much more.
Investor Tools
$719,850
Estimated Property Value
$652,839Estimated Mortgage Balance
$67,011Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,394 /month
Positive
Cash Flow Estimate:
$1,798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,075/month
$1,455/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,302
$719,850
2025
$140,660
$579,190
$719,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,302
$719,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Service Cu
Conventional
$675,000
No
First
Jul 12, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$652,839
$67,011
9%
91%
$4,047/mo
