$373,000
NAL Estimated Property Value2715 Halcyon Time Trl, Houston, TX, 77045
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,116 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1312200020013
Lot Number13
SubdivisionBayou Oaks At West Orem R/P
Land UseResidential
Legal DescriptionLT 13 BLK 2 BAYOU OAKS AT WEST OREM SEC 2 R/P
Census Tract330500
Assessed Land Value$72,297
Assessed Improvement Value$245,703
Assessment Year2025
About this property
4 bedroom 2 story home located in a gated community! Kitchen is beautiful and perfect for gatherings! Schedule your showing today!
Investor Tools
$373,000
Estimated Property Value
$274,119Estimated Mortgage Balance
$98,881Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
$710/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,147
$318,000
2025
$72,297
$245,703
$318,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,147
$318,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$286,200
No
First
Jan 31, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,119
$114,881
29%
73%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,426/mo
$-200/mo
7.2%
