$374,213
NAL Estimated Property Value2715 Village Dale Ave, Houston, TX, 77059
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,642 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1173780020015
Lot Number15
SubdivisionNorthfork
Land UseResidential
Legal DescriptionLT 15 BLK 2 NORTHFORK SEC 2
Census Tract340202
Assessed Land Value$93,272
Assessed Improvement Value$280,941
Assessment Year2025
About this property
An unbelievably well maintained home in a highly sought after neighborhood!! The moment you step into this home you will notice the love and care that has gone into it. Freshly painted, along with a new roof and new A/C in the last year are just a few examples of how ready this home is for next owners. Large windows down stairs and up showcase a dream of a back yard, putting the pool with rock waterfalls and impressive landscaping on display. The home is also located just around the corner from the community pool and park. All per Seller.
Investor Tools
$374,213
Estimated Property Value
$277,608Estimated Mortgage Balance
$96,605Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,245 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,064
$374,213
2025
$93,272
$280,941
$374,213
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,064
$374,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$304,000
No
First
Oct 18, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,608
$96,605
25%
74%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,323/mo
+$1,017/mo
10.7%
