$195,000
NAL Estimated Property Value27154 Brentwood Rd, Splendora, TX, 77372
$207,548 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet
Exterior
Lot Size2.38 acres
Building Information
Year Built1990
Stories1
Land Information
APN2673-01-02150
Lot Number2
SubdivisionBrent Road 01
Land UseResidential
Legal DescriptionS267301 - BRENT ROAD 01, LOT 21B, SERIAL # N214142A, TITLE # CANCELLED, LABEL # TEX0446602, ACRES 2.385, MAKE SHULTZ, MODEL O
Census Tract692803
Assessed Land Value$26,180
Assessed Improvement Value$65,952
Assessment Year2025
About this property
Hard to find 2.3 acres of unrestricted property in Splendora! The possibilities are endless! The manufactured home is a three bedroom, two bathroom home, with new carpet, large living room with fireplace and eat in kitchen. Outside there is one acre of cleared property, and 1.3 acres of wooded property fenced separately behind the home. There is a small front porch in front, two driveways into the property, small storage building and large back deck that is partially covered. Come check this one out!
Investor Tools
$195,000
Estimated Property Value
$93,286Estimated Mortgage Balance
$101,714Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$207,548
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,740
$92,132
2025
$26,180
$65,952
$92,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,740
$92,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$105,000
No
First
Aug 14, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,286
$120,714
56%
48%
$630/mo
