$412,039
NAL Estimated Property Value2717 Ferncrest Trail, Mansfield, TX, 76063
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size7,662 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN10136-11-41
Lot Number41
SubdivisionDover Heights Addition
Land UseResidential
Legal DescriptionDOVER HEIGHTS ADDITION BLOCK 11 LOT 41
Census Tract111551
Assessed Land Value$60,000
Assessed Improvement Value$352,039
Assessment Year2025
About this property
Come see this lovely 3 bedroom 2 bathroom home! Perfect for family and entertaining. There is a large eat in kitchen with an island, wood cabinets and plenty of counter space opens to the living area. Spacious formal dining room. Master suite has large walk in closet with double vanity sinks.
Investor Tools
$412,039
Estimated Property Value
$250,026Estimated Mortgage Balance
$162,013Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$412,039
2025
$60,000
$352,039
$412,039
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$412,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Va
$282,000
Yes
First
Jul 30, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,026
$162,013
39%
61%
$1,691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,856/mo
+$564/mo
7.0%
