$74,000
NAL Estimated Property Value2718 Mansard Street, Vernon, TX, 76384
$91,786 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOther
FlooringVinyl, Wood
Exterior
Lot Size8,451 sqft
Building Information
Year Built1932
Land Information
APN5326001
Lot Number9,10
Land UseResidential
Legal DescriptionE/2 OF LOT 9 & S60' OF E/2 OF LOT 10 A P PECK SUBD OF THE E/2 OF BLK 10 TEXAS TOWNSITE ADDN
Census Tract950600
Assessed Land Value$3,720
Assessed Improvement Value$44,830
Assessment Year2025
About this property
Owner will finance. Nice starter home with carport, fenced yard, updated bath and central heat & air.
Investor Tools
$74,000
Estimated Property Value
$33,377Estimated Mortgage Balance
$40,623Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$91,786
Rent-to-Value Ratio: 0.72%
Rent Estimate
$444 /month
Positive
Cash Flow Estimate:
$148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,225
$48,550
2025
$3,720
$44,830
$48,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,225
$48,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ct310 Llc
Purchase Money Mortgage
$37,800
No
First
May 11, 2020
Apr 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,377
$40,623
54%
45%
$227/mo
