$313,000
NAL Estimated Property Value2718 Quail Creek Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,250 sqft
Building Information
Year Built1972
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5903-00-000-0700-907
Lot Number7
SubdivisionQuail Valley Patio Homes
Land UseResidential
Legal DescriptionQUAIL VALLEY PATIO HOMES, LOT 7
Census Tract671001
Assessed Land Value$28,600
Assessed Improvement Value$217,730
Assessment Year2025
About this property
MUST SEE!!!! Beautiful, well maintained home in the highly sought after Quail Valley Patio Homes. Home DID NOT FLOOD and has several recent improvements: Hardy Plank exterior siding, New electric box, French Doors with built-in blinds, New Car ports, entrance roof, fresh interior paint, new walk-in shower in the Master Bathroom, refurbished A/C Unit, life time warranty foundation and surround sound in the living room. This home is a must see with spacious bedrooms and a beautiful outdoor deck. You will feel right at home!
Investor Tools
$313,000
Estimated Property Value
$175,440Estimated Mortgage Balance
$137,560Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$1,049/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,528
$246,330
2025
$28,600
$217,730
$246,330
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,528
$246,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$196,278
Yes
First
Nov 16, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,440
$127,560
42%
56%
$1,177/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,226/mo
+$354/mo
9.9%
