$385,000
NAL Estimated Property Value2718 Williams Grant Street, Sugar Land, TX, 77479
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,625 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2610-01-002-0070-907
Lot Number7
SubdivisionColony Bend Sec 1
Land UseResidential
Legal DescriptionCOLONY BEND SEC 1, BLOCK 2, LOT 7
Census Tract674002
Assessed Land Value$103,740
Assessed Improvement Value$275,564
Assessment Year2025
About this property
This brick 1 story home built by Perry is located on a corner lot in the heart of Sugar Land in the highly sought-after area of Colony Bend. Located just moments away from shopping, grocery stores, and easy access to Hwy. 59. The home is move-in ready featuring new carpet, wood floors, updated Primary bath, and freshly painted walls. The floors in the den, living room, etc are wood look porcelain tile. You'll fall in love with this home when you see the oversized oak trees and lavish landscape. ***OPEN HOUSE APRIL 24TH & 25TH FROM 1pm-3pm***
Investor Tools
$385,000
Estimated Property Value
$260,489Estimated Mortgage Balance
$124,511Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$730/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,414
$379,304
2025
$103,740
$275,564
$379,304
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,414
$379,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Momentum Bank
Conventional
$288,000
No
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,489
$124,511
32%
68%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,457/mo
+$883/mo
10.4%
