$193,000
NAL Estimated Property Value2720 Capri St, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,349 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1219-0040-0040-00
Lot Number4
SubdivisionEl Valle Grande Subd Sec I (Cab 1 Slot 1
Land UseResidential
Legal DescriptionLOT 4 BLK 4 EL VALLE GRANDE SUBD SEC I (CAB 1 SLOT 1992-B CCMR)
Census Tract012514
Assessed Land Value$46,001
Assessed Improvement Value$146,305
Assessment Year2025
About this property
Newly constructed This home offers 3 bed rooms 2 bath 1 car garage, with beautiful porcelain floors trough-out huge master bed with walking closet and 2 more sizable rooms laundry room,nice back yard etc,
Investor Tools
$193,000
Estimated Property Value
$56,186Estimated Mortgage Balance
$136,814Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,986
$192,306
2025
$46,001
$146,305
$192,306
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,986
$192,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jovita K De Pasol
Unknown
$65,000
No
First
Jun 3, 2019
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,186
$136,814
70%
29%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$390/mo
+$766/mo
7.2%
