$422,792
NAL Estimated Property Value2720 Fairfield Landing Ln, Pearland, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,061 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1500550020005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 2 RIVERSTONE RANCH AT CLEAR CREEK SEC 12
Census Tract350103
Assessed Land Value$49,521
Assessed Improvement Value$373,271
Assessment Year2025
About this property
Brand NEW energy-efficient home ready Dec-Jan 2021! Host a game night in the Reynolds sizeable upstairs game room. Your guest will enjoy their privacy in the secluded downstairs bedroom. Enjoy your morning coffee in your open concept kitchen. Community amenities include lakes, pool, recreation center & trails. Great access Beltway 8 and I-45. Known for their energy efficient features, our homes help you live a healthier & quieter lifestyle while saving thousands of dollars on utility bills.
Investor Tools
$422,792
Estimated Property Value
$241,138Estimated Mortgage Balance
$181,654Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,537 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,484
$422,792
2025
$49,521
$373,271
$422,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,484
$422,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$266,605
No
First
May 28, 2021
Jun 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,138
$181,654
42%
57%
$1,599/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,424/mo
$-634/mo
5.1%
