$344,000
NAL Estimated Property Value2720 Navaho Trl, Tyler, TX, 75707
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCeramic Tile, Vinyl
Exterior
Lot Size11,631 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-80920-0001-00-006000
Lot Number6
SubdivisionPinedale
Land UseResidential
Legal DescriptionPINEDALE BLOCK 1 LOT 6
Census Tract002010
Assessed Land Value$39,185
Assessed Improvement Value$304,815
Assessment Year2025
About this property
This is a complete re-build of a house, started from the foundation. Everything isnew... A 3 bedroom, 3 bathroom double master (1 downstairs and 1 upstairs) house that you will fall in love with. The grandentrance into the vaulted living room, dining room and kitchen will steal your heart. A big backyard can be a great play areafor your kids or your pets.
Investor Tools
$344,000
Estimated Property Value
$317,288Estimated Mortgage Balance
$26,712Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,496
$344,000
2025
$39,185
$304,815
$344,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,496
$344,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$346,797
Yes
First
Nov 15, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,288
$26,712
7%
92%
$2,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,080/mo
$-300/mo
6.2%
