$265,030
NAL Estimated Property Value2720 Peabody Ave, Dallas, TX, 75215
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size6,578 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000148315000000
Lot Number11-12
SubdivisionSouth Park
Land UseResidential
Legal DescriptionSOUTH PARK BLK 27/1310 LTS 11 & 12 INT202300175976 DD08302023 CO-DC 1310 027 01100 1DA1310 027
Census Tract020300
Assessed Land Value$65,780
Assessed Improvement Value$199,250
Assessment Year2025
About this property
Cash flowing boarding home! Generate up to $4K or more per month at $500 per bed along with additional funds generated via home healthcare, offering an excellent income stream. In a steadily developing neighborhood with new construction galore. This home presents the opportunity for continued equity growth. Expand or launch your investment portfolio or make this the primary residence. The options are endless.
Investor Tools
$265,030
Estimated Property Value
$109,415Estimated Mortgage Balance
$155,615Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,010
$265,030
2025
$65,780
$199,250
$265,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,010
$265,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$115,000
No
First
Sep 22, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,415
$155,615
58%
41%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$690/mo
+$1,282/mo
8.9%
