$99,000
NAL Estimated Property Value2721 E Colgate St, Lubbock, TX, 79403
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,500 sqft
Building Information
Year Built1963
Roof Type114
Land Information
APNR135878
Lot Number3440
SubdivisionWilshire Park
Land UseResidential
Legal DescriptionWILSHIRE PARK L 344
Census Tract000902
Assessed Land Value$1,000
Assessed Improvement Value$76,057
Assessment Year2025
About this property
3 bed 1 bath home in East Lubbock. Needs some TLC but has potential! Show your investors!
Investor Tools
$99,000
Estimated Property Value
$12,606Estimated Mortgage Balance
$86,394Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$594 /month
Positive
Cash Flow Estimate:
$198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,399
$77,057
2025
$1,000
$76,057
$77,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,399
$77,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Matthew Fillmore Etux
Unknown
$18,000
No
First
Apr 11, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,606
$86,394
87%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
17.3%
