$113,000
NAL Estimated Property Value2721 S Roosevelt St, Amarillo, TX, 79103
$114,165 ARV
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesCooktop
Exterior
Lot Size7,405 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-035-1500-0455
Lot Number12
SubdivisionGrandview # 2
Land UseResidential
Legal DescriptionGRANDVIEW # 2, LOT 012, BLK 0005
Census Tract010700
Assessed Land Value$10,800
Assessed Improvement Value$83,468
Assessment Year2025
About this property
Cute and Cozy those are the words I would use to describe this three bedroom 1 bath home. This home is conveniently located right by Caprock high school.
Investor Tools
$113,000
Estimated Property Value
$0Estimated Mortgage Balance
$113,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$114,164
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,959
$94,268
2025
$10,800
$83,468
$94,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,959
$94,268
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$113,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
14.9%
