$298,126
NAL Estimated Property Value27213 Waterfall Hill PKWY, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Lot Size38,768 sqft
Land Information
APN62645
Lot Number2
SubdivisionBarton Creek Lakeside
Land UseVacant Land
Legal DescriptionS3140 BARTON CREEK LAKESIDE LOT 2, PHASE 3, SECT 1
Census Tract960802
Assessed Land Value$298,126
Assessment Year2025
About this property
One of very few high elevation lots w/ gorgeous panoramic views of the hill country & slight lake views. This lot offers some really nice size live oak trees and is surrounded by million $$$ homes. Very rare street to street access from lot. Located in exclusive gated and 24 hour manned security community along Lake Travis. Private country club with 18 hole Arnold Palmer designed golf course with dining, swimming, fitness and tennis.FEMA - Unknown Restrictions: Yes
Investor Tools
$298,126
Estimated Property Value
$91,532Estimated Mortgage Balance
$206,594Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,789 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,090
$298,126
2025
$298,126
N/A
$298,126
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,090
$298,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$101,250
No
First
Mar 22, 2019
Mar 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,532
$206,594
69%
31%
$640/mo
