Last 24 Hours
$266,000
NAL Estimated Property Value2722 Chimneystone Cir, Sugar Land, TX, 77479
Off Market
3 Beds
2 Bath
1,334 Sq Ft
Single Family Residence
$1.2 / sqft
Built in 1983Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Oven, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size5,775 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2520-01-008-0060-907
Lot Number6
SubdivisionChimneystone Sec 1
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 1, BLOCK 8, LOT 6
Census Tract674100
Assessed Land Value$33,800
Assessed Improvement Value$224,958
Assessment Year2025
About this property
Clean, Well Maintained one story in Chimneystone in First Colony. 3 bed, 2 bath, large yard, with storage shed. This home is available for new tenants 10/1/2020. Tenant will pay all utilities and lawn maintenance. Washer, Dryer and Refrigerator are included and in working order at the time of the lease--appliance repair not covered. Pets are case-by-case and tenant will be responsible for any animal damage to the home during the lease. Please no smoking. Home has been updated, is in a great neighborhood across the street from the pool and tennis courts. Zoned to Settlers Way Elementary, First Colony Middle, and Clements High School. A wonderful place to call Home.
Investor Tools
$266,000
Estimated Property Value
$143,135Estimated Mortgage Balance
$122,865Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,061
$258,758
2025
$33,800
$224,958
$258,758
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,061
$258,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marcialete Hettig Voller
Seller Carryback / Seller Financing / Seller Take-Back
$155,000
No
First
Apr 26, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,135
$122,865
46%
54%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$930/mo
+$1,650/mo
11.6%
12.4%