$289,000
NAL Estimated Property Value2722 Knight Street 130B, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size2.55 acres
Building Information
Year Built1964
Stories1
Roof Type172
Land Information
APN00C39360000I0130B
SubdivisionKnight Street Condo
Land UseResidential
Legal DescriptionKNIGHT STREET CONDO PT BLK 1332 ACS 2.5499 BLDG I UNIT 130B CE%1.765782695 INT202200062813 DD03032022 CO-DC 1332 000 04800
Census Tract000503
Assessment Year2025
About this property
Beautiful first-floor condo with fresh paint and lots of updates. Gleaming wood laminate floors throughout, fresh paint, designer lighting, recessed lights. Stunning kitchen with tile floors, granite counters, beautiful cabinets, backsplash, and black appliances. 2 spacious bedrooms each with their own bath. You'll love the huge, 900sf private back patio - great for entertaining or letting the pets run free. Gorgeous community pool, with sun deck, grills and cabana. All appliances included.
Investor Tools
$289,000
Estimated Property Value
$182,138Estimated Mortgage Balance
$106,862Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,139
$283,400
2025
N/A
N/A
$283,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,139
$283,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J Philips Mortgage Inc
Conventional
$197,600
No
First
Mar 3, 2022
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,138
$106,862
36%
63%
$1,185/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,600/mo
+$570/mo
9.0%
