$295,610
NAL Estimated Property Value2722 Springdale Street, Dallas, TX, 75210
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size4,445 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000178915000000
Lot Number14
SubdivisionSpringdale Addition
Land UseResidential
Legal DescriptionBLK 6/1829 LOT 14 INT202200156334 DD06012022 CO-DC 1829 006 01400 1001829 006
Census Tract002703
Assessed Land Value$37,780
Assessed Improvement Value$257,830
Assessment Year2025
About this property
Check out this brand new build that features 4 large bedrooms and 2 full bathrooms with 1,642 sq ft of comfortable living space. This beautiful home is equipped with SS appliances, beautiful marble countertops, custom kitchen cabinets, and laminate and ceramic flooring. This heavenly home is located just minutes from Downtown Dallas and just a few minutes drive to Fair Park. The property is located with easy access to I-30, I-45, and US-75. Come check it out before it’s gone!
Investor Tools
$295,610
Estimated Property Value
$253,395Estimated Mortgage Balance
$42,215Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,774 /month
Positive
Cash Flow Estimate:
$591 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,583
$295,610
2025
$37,780
$257,830
$295,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,583
$295,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$265,109
Yes
First
Jun 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,395
$42,215
14%
86%
$1,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,637/mo
+$935/mo
10.4%
