$307,000
NAL Estimated Property Value2723 Normand Cir, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,859 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN582800-0090-0800
Lot Number80
SubdivisionSouthwood Valley Ph 5a
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 5A, BLOCK 9, LOT 80
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$210,677
Assessment Year2025
About this property
Come & tour this darling 3 bedroom, 2 bathroom home in Southwood Valley. Situated on a cul de sac street, this home also boasts a green buffer. The kitchen received a full remodel in 2017 & the roof is new. Enjoy evenings on the pack patio overlooking your large yard on this quite street. Enjoy!
Investor Tools
$307,000
Estimated Property Value
$272,365Estimated Mortgage Balance
$34,635Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,606
$261,677
2025
$51,000
$210,677
$261,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,606
$261,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$293,338
Yes
First
Jul 11, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,365
$19,635
6%
89%
$1,759/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,759/mo
$-209/mo
6.1%
