Last 24 Hours
$300,000
NAL Estimated Property Value2724 Marta Dr, Irving, TX, 75060
Off Market
3 Beds
2 Bath
1,434 Sq Ft
Single Family Residence
$1.06 / sqft
Built in 1977Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32500500020160000
SubdivisionSouthwest Park Estates
Land UseResidential
Legal DescriptionSOUTHWEST PARK ESTATES BLK B LOT 16 INT201700329680 DD11212017 CO-DC 5005000201600 2CI50050002
Census Tract015306
Assessment Year2025
About this property
*FOR RENT, available from 6-1. OPEN HOUSE 10am-12pm, Sat, 4-6*. This well-maintained beauty in the heart of the DFW metroplex is available for a new family to call it a home. The home features 3 bedrooms, 2 bathrooms in 1434 sq ft. Perfect for a small to mid-side family. Updated master bathroom, new roof replaced Nov 2017, new water heater. Close proximity to elementary and middle schools, and local businesses including CVS Pharmacy and Fiesta. Easy to get to QuikTrip Park, I-30, Hwy 183, Hwy 161 and Loop 12. Very affordable under-market price priced for quick leasing. Home to be professionally cleaned prior to move-in. Won't last long. DO NOT disturb tenant; schedule with your agent
Investor Tools
$300,000
Estimated Property Value
$102,008Estimated Mortgage Balance
$197,992Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,099
$266,420
2025
N/A
N/A
$266,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,099
$266,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortagage Llc
Conventional
$123,600
No
First
Nov 21, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,008
$197,992
65%
34%
$742/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$742/mo
+$1,230/mo
7.9%
12.4%