$427,120
NAL Estimated Property Value2725 Dulce LN 231, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Tankless Water Heater
FlooringBamboo, Carpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,115 sqft
Building Information
Year Built2014
Stories1
Roof Type114
Garage Spaces1
Land Information
APN04030513190000
Lot Number231
SubdivisionDenizen Condominiums Amended
Land UseResidential
Legal DescriptionUNT 231 BLD 2 DENIZEN CONDOMINIUMS AMENDED PLUS .841 % INT IN COM AREA
Census Tract001307
Assessed Land Value$218,082
Assessed Improvement Value$209,038
Assessment Year2025
About this property
Live la dulce vida in this luxury condo minutes from downtown! This stylish top-floor corner residence offers privacy and breathtaking views of west Austin. Open floor plan, 1 master BR + office/flex room, built-in command center by kitchen, and private covered balcony. Enjoy luxurious finishes, and green energy features like tankless water heater and Nest thermostat. Unique selling feature is TWO reserved parking spaces: 1 private garage and 1 assigned space. Upgraded master closet has custom built-ins.Restrictions: Unknown
Investor Tools
$427,120
Estimated Property Value
$234,241Estimated Mortgage Balance
$192,879Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,563 /month
Positive
Cash Flow Estimate:
$854 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,044/month
$186/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,391
$427,120
2025
$218,082
$209,038
$427,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,391
$427,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$270,400
No
First
Jun 6, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,241
$192,879
45%
55%
$1,622/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,808/mo
$-168/mo
4.6%
