Last 24 Hours
$273,000
NAL Estimated Property Value2725 Gains Mill Dr, Fort Worth, TX, 76123
Off Market
4 Beds
2 Bath
1,822 Sq Ft
$170.14 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Private PoolLot Size6,098 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN8662D-6-3
Lot Number3
SubdivisionCreekside Estates
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES BLOCK 6 LOT 3
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$194,877
Assessment Year2025
About this property
Four bedrooms and two bath home is a DR Horton Express home. The floor plan has a formal living or dining room, also more casual dining and living areas. Split bedrooms are in three separate areas of the home, making one perfect to be used as an office or guest bedroom. This is a great floorplan for either entertaining or just staying at home. Come and take a look, make an offer, make it your home.
Investor Tools
$273,000
Estimated Property Value
$0Estimated Mortgage Balance
$273,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
$143/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,176
$244,877
2025
$50,000
$194,877
$244,877
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,176
$244,877
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$273,000
100%
0%
$0/mo
12.4%