$373,000
NAL Estimated Property Value2726 Marquette Trl, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,361 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5739-01-002-0010-914
Lot Number1
SubdivisionParkway Oaks Sec 1
Land UseResidential
Legal DescriptionPARKWAY OAKS SEC 1, BLOCK 2, LOT 1
Census Tract673107
Assessed Land Value$50,830
Assessed Improvement Value$308,954
Assessment Year2025
Investor Tools
$373,000
Estimated Property Value
$178,048Estimated Mortgage Balance
$194,952Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,467
$359,784
2025
$50,830
$308,954
$359,784
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,467
$359,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$200,000
No
First
Sep 2, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,048
$184,952
50%
48%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,750/mo
+$830/mo
8.3%
