Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$388,871

NAL Estimated Property Value

2727 Lake Villa Drive, Missouri City, TX, 77459

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,280 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.19 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Washer
FlooringCarpet, Wood

Exterior

Lot Size7,602 sqft

Building Information

Year Built2009
Stories1
Roof Type105
Garage Spaces2

Land Information

APN4795-03-003-0060-907
Lot Number6
SubdivisionLake Shore Harbour Sec 3
Land UseResidential
Legal DescriptionLAKE SHORE HARBOUR SEC 3, BLOCK 3, LOT 6
Census Tract670903
Assessed Land Value$105,105
Assessed Improvement Value$283,766
Assessment Year2025

About this property

Beautiful home on the lake! Huge one story home with 3/4 bedrooms, 2 full bath and 2 garage. High ceiling with open kitchen, formal dining, and great view. Welcome to your cozy home.

Investor Tools

Property Icon
$388,871
Estimated Property Value
$165,791Estimated Mortgage Balance
$223,080Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,333 /month
Positive
Cash Flow Estimate:
$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
$1,100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,355
$388,871
2025
$105,105
$283,766
$388,871
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,355
$388,871

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metro City Bank
Conventional
$183,300
No
First
May 7, 2021
Jun 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,791
$223,080
57%
43%
$1,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,199/mo
+$381/mo
8.0%

City: Missouri City

2727 Lake Villa Drive | Property Details | No Agent List