$914,000
NAL Estimated Property Value2727 S Glen Haven Blvd, Houston, TX, 77025
$936,923 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size10,019 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1139720000037
Lot Number37
SubdivisionCambridge Green
Land UseResidential
Legal DescriptionLT 37 BLK 1 CAMBRIDGE GREEN SEC 2
Census Tract413205
Assessed Land Value$440,550
Assessed Improvement Value$461,320
Assessment Year2025
About this property
Stunning 2 story home with pool in sought after Cambridge Green. This home is situated on a 10000 square foot lot and features a striking living area with wood burning fireplace, dining room and spacious kitchen with ajacent breakfast area. Other features include new paint, new hardwoods , recent HVAC upstairs (2021) and LED lighting. This home has multiple outdoor spaces and features a great backyard oasis with pool and is in a fabulous location in close proximity to Rice Village, The Medical Center and downtown.
Investor Tools
$914,000
Estimated Property Value
$668,222Estimated Mortgage Balance
$245,778Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$936,922
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,484 /month
Positive
Cash Flow Estimate:
$1,828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,502/month
$2,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,458
$901,870
2025
$440,550
$461,320
$901,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,458
$901,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$729,000
No
First
Dec 15, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$668,222
$293,778
30%
73%
$4,371/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$6,971/mo
$-4,331/mo
3.5%
