$470,000
NAL Estimated Property Value2728 Treble LN 422, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size3,115 sqft
Building Information
Year Built2014
Stories1
Garage Spaces1
Land Information
APN04030511840000
Lot Number422
SubdivisionDenizen Condominiums Amended
Land UseResidential
Legal DescriptionUNT 422 BLD 4 DENIZEN CONDOMINIUMS AMENDED PLUS .841 % INT IN COM AREA
Census Tract001307
Assessed Land Value$218,082
Assessed Improvement Value$220,278
Assessment Year2025
About this property
The Doubler floorplan, includes one private garage and one reserved parking spot, overlooking the pool and Green. Strand woven bamboo floors, all wood cabinetry, quartz counters, stainless appliances, gas stove, Nest thermostat, Anderson 100 windows, garden tub and shower and walk in closet in master, oversized covered balcony, restricted access to the building and security system included, 3.5 acres of shared community space (pool, green, 2 dog parks, club house, amphitheater) #5 to Downtown & UT.Restrictions: Yes
Investor Tools
$470,000
Estimated Property Value
$0Estimated Mortgage Balance
$470,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,098/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,822
$438,360
2025
$218,082
$220,278
$438,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,822
$438,360
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$470,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
N/A
+$1,920/mo
4.9%
