$308,988
NAL Estimated Property Value2729 Beverly Rd, Pasadena, TX, 77503
$351,762 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size20,704 sqft
Building Information
Year Built1935
Land Information
APN0710050050180
Lot Number180
SubdivisionKingsdale
Land UseResidential
Legal DescriptionLT 180 BLK 5 KINGSDALE
Census Tract342200
Assessed Land Value$108,885
Assessed Improvement Value$200,103
Assessment Year2025
About this property
HERE'S YOUR DIAMOND IN THE ROUGH. ALMOST 1/2 ACRE UNRESTRICTED LAND. RUN YOUR BUSINESS OUT OF YOU HOUSE, GREAT POTENTIAL, COME AND SEE WON'T LAST LONG
Investor Tools
$308,988
Estimated Property Value
$139,290Estimated Mortgage Balance
$169,698Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$351,762
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,333
$308,988
2025
$108,885
$200,103
$308,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,333
$308,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mark Allen Horton
Purchase Money Mortgage
$154,000
No
First
May 21, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,290
$169,698
54%
45%
$924/mo
