$455,025
NAL Estimated Property Value2729 Dulce LN 501, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringConcrete, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,115 sqft
Building Information
Year Built2014
Stories1
Roof Type114
Garage Spaces1
Land Information
APN0403051170
Lot Number501
SubdivisionDenizen Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 501 BLD 5 DENIZEN CONDOMINIUMS AMENDED PLUS .841 % INT IN COM AREA
Census Tract001307
Assessed Land Value$218,082
Assessed Improvement Value$236,943
Assessment Year2025
About this property
Beautiful ground level unit overlooking courtyard and pool with covered patio. 2 bedrooms/2 baths and includes a one car garage and storage area. Open kitchen to living with quartz counters, all wood cabinetry, stainless appliances, gas cooktop and tankless water heater. This condo also features a dual vanity in master bath, garden tub with separate walk-in shower, walk-in closet and a nest thermostat. Amenities include community garden, 2 dog parks, picnic grilling areas, pool & clubhouse.Restrictions: Unknown
Investor Tools
$455,025
Estimated Property Value
$201,390Estimated Mortgage Balance
$253,635Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,125/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,225
$455,025
2025
$218,082
$236,943
$455,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,225
$455,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mld Mortgage
Conventional
$205,000
No
First
Apr 2, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,390
$253,635
55%
44%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,494/mo
+$426/mo
5.1%
