$428,884
NAL Estimated Property Value2729 Dulce LN 521, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Free Standing Range, Disposal, Microwave, Refrigerator, Tankless Water Heater, Washer
FlooringBamboo, Carpet, Tile
Exterior
Exterior FeaturesBalcony, Dog Run
Lot Size3,115 sqft
Building Information
Year Built2014
Stories1
Roof Type114
Garage Spaces1
Land Information
APN04030511720000
Lot Number521
SubdivisionDenizen Condominiums Amended
Land UseResidential
Legal DescriptionUNT 521 BLD 5 DENIZEN CONDOMINIUMS AMENDED PLUS .841 % INT IN COM AREA
Census Tract001307
Assessed Land Value$218,082
Assessed Improvement Value$210,802
Assessment Year2025
About this property
Nestled in the heart of South Austin’s 78704 area, you’ll be right in the center of it all in this beautiful corner unit featuring stainless steel appliances and modern white cabinetry. Imagine drinking your morning coffee on the balcony overlooking the pool. The Denizen offers numerous amenities including dog parks, a community pool and so much more! Travel less than 5 miles and you’ll end up on South Lamar, Downtown or South Congress where dining & shopping options are endless.
Investor Tools
$428,884
Estimated Property Value
$260,043Estimated Mortgage Balance
$168,841Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,573 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$186/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,264
$428,884
2025
$218,082
$210,802
$428,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,264
$428,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$289,200
No
First
Feb 25, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,043
$168,841
39%
61%
$1,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,920/mo
$-280/mo
4.6%
