$285,000
NAL Estimated Property Value2729 Hillshire Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,957 sqft
Building Information
Year Built1963
Stories1
Garage Spaces4
Land Information
APN0835070000011
Lot Number11
SubdivisionSouth Pasadena Plaza
Land UseResidential
Legal DescriptionLT 11 BLK 1 SOUTH PASADENA PLAZA SEC 2
Census Tract342300
Assessed Land Value$52,185
Assessed Improvement Value$171,138
Assessment Year2025
About this property
Beautifully updated and freshly painted. Single story home in heart of Deer Park. Large formal living area and spacious den. Oversized dining area and open concept kitchen with granite countertops and tiled backsplash. Large pantry. Extra room off of kitchen can be used as storage area. Generously sized bedrooms, with large closets. No back neighbors. Covered patio. Roof replaced 2022, new flooring in 2023, new breakerbox in 2022. All light fixtures and ceiling fans in 2023. Home has pex piping. This is a MUST see
Investor Tools
$285,000
Estimated Property Value
$269,532Estimated Mortgage Balance
$15,468Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,546
$223,323
2025
$52,185
$171,138
$223,323
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,546
$223,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$273,946
Yes
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,532
$11,468
4%
95%
$1,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,643/mo
+$277/mo
8.1%
