$950,000
2731 Idalia Ave, El Paso, TX, 79930
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringWood, Vinyl, Tile
Exterior
Lot Size15,000 sqft
Building Information
Year Built2004
Roof Type104
Garage Spaces4
Land Information
APNG686-999-000F-0100
SubdivisionA Grandview
Land UseResidential
Legal DescriptionF GRANDVIEW 1 TO 5 (15000 SQ FT)
Census Tract001001
Assessed Land Value$48,880
Assessed Improvement Value$440,067
Assessment Year2025
About this property
Perfect investment opportunity, this 6 unit complex features a stand alone house and 5 apartment units, located in the heart of El Paso, this well maintained property is centrally located, close to schools, shopping dinning and close to I 10 access, its a must see! Call today to schedule your appointment.
Investor Tools
$0Estimated Mortgage Balance
$488,947Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,692
$488,947
2025
$48,880
$440,067
$488,947
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,692
$488,947
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$488,947
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
N/A
+$977/mo
2.4%
