$410,000
NAL Estimated Property Value2732 Lighthouse Dr, Nassau Bay, TX, 77058
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,001 sqft
Building Information
Year Built1981
Stories2
Garage Spaces1
Land Information
APN1077700000044
Lot Number44
SubdivisionBal Harbour Cove
Land UseResidential
Legal DescriptionLT 44 BLK 3 BAL HARBOUR COVE
Census Tract341204
Assessed Land Value$157,500
Assessed Improvement Value$252,500
Assessment Year2025
About this property
Beautiful 3-bedroom waterfront townhome with stunning views, feel like you are on a vacation everyday! 12x24 deck, modern interior with high ceilings. Remodeled kitchen and baths. Washer, dryer & refrigerator stay. Area pool, tennis, marina & clubhouse. Beautiful location and great quality of living on the water in Nassau Bay.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,123
$410,000
2025
$157,500
$252,500
$410,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,123
$410,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First American Bank Ssb
N/A
$119,200
N/A
First
Oct 30, 1995
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$410,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
N/A
+$1,940/mo
5.7%
