$521,000
NAL Estimated Property Value2732 Ryan Ave, Fort Worth, TX, 76110
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size6,747 sqft
Building Information
Year Built1943
Stories1
Garage Spaces190
Land Information
APN36890-27-9
Lot Number9
SubdivisionRyan Place Addition
Land UseResidential
Legal DescriptionRYAN PLACE ADDITION BLOCK 27 LOT 9
Census Tract104400
Assessed Land Value$135,000
Assessed Improvement Value$240,000
Assessment Year2025
About this property
This beautifully updated 3-bedroom, 2-bathroom home in Fort Worth is ready for you! The spacious kitchen boasts granite countertops and stainless steel appliances, ideal for entertaining. An open floor plan and large backyard offer plenty of room for gatherings and outdoor enjoyment. Modern finishes and a convenient location complete this impressive home. Don't miss out – schedule your showing today!
Investor Tools
$521,000
Estimated Property Value
$348,907Estimated Mortgage Balance
$172,093Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,126 /month
Positive
Cash Flow Estimate:
$1,042 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,062/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,142
$375,000
2025
$135,000
$240,000
$375,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,142
$375,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliant Cu
Conventional
$356,250
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,907
$172,093
33%
67%
$2,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,136/mo
$-209/mo
4.4%
