$296,406
NAL Estimated Property Value27322 Pine Crossing Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,937 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1216250010014
Lot Number14
SubdivisionPark At Northgate Crossing
Land UseResidential
Legal DescriptionLT 14 BLK 1 PARK AT NORTHGATE CROSSING
Census Tract241301
Assessed Land Value$56,392
Assessed Improvement Value$240,014
Assessment Year2025
About this property
Beautiful home conveniently located in the community of Park at Northgate Crossing. Grand two story entry opens to the family room with fireplace, large kitchen with granite counter tops, breakfast room and formal dining room. Large primary suite is privately tucked to the back of the home with large walk-in-closet. Study/Flex space and half bath finish out the first floor. Three secondary bedrooms, full bathroom and game room are located upstairs. Quick access to both I-45 and Hardy Toll Road.
Investor Tools
$296,406
Estimated Property Value
$184,150Estimated Mortgage Balance
$112,256Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,778 /month
Positive
Cash Flow Estimate:
$593 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,782
$296,406
2025
$56,392
$240,014
$296,406
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,782
$296,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sprout Mortgage Llc
Conventional
$202,425
No
First
Aug 11, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,150
$112,256
37%
62%
$1,214/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,534/mo
+$986/mo
10.2%
