$337,000
NAL Estimated Property Value27323 Afton Way, Huffman, TX, 77336
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size14,728 sqft
Building Information
Year Built1973
Stories2
Garage Spaces2
Land Information
APN1043170000005
Lot Number5
SubdivisionLochshire
Land UseResidential
Legal DescriptionLT 5 BLK 8 LOCHSHIRE SEC 1
Census Tract251702
Assessed Land Value$49,090
Assessed Improvement Value$255,810
Assessment Year2025
About this property
!!!! 3D TOUR >> https://my.matterport.com/show/?m=YxJDYhgePbw&mls=1 !!!! Come see this recently renovated Lochshire charmer !! Hurry, It won't last long !!!
Investor Tools
$337,000
Estimated Property Value
$170,482Estimated Mortgage Balance
$166,518Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,291
$304,900
2025
$49,090
$255,810
$304,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,291
$304,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$191,115
No
First
Oct 19, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,482
$175,518
50%
51%
$1,146/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,381/mo
+$845/mo
7.9%
