$1,975
2733 Davis Avenue, Rosenberg, TX, 77471
On Market
Just Added
Lease
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size11,944 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2015-02-004-0070-901
Lot Number7
SubdivisionCambridge Village Sec 2
Land UseResidential
Legal DescriptionCAMBRIDGE VILLAGE SEC 2, BLOCK 4, LOT 7
Census Tract675200
Assessed Land Value$42,900
Assessed Improvement Value$174,691
Assessment Year2025
About this property
Welcome to Cambridge Village in Rosenberg, located at the end of a cul-de-sac, large back yard, for that family bar-b-q. Covered back patio so that you can the backyard in the rain or in full sun. Close to elementary, intermediate, Jr High, and High Schools. Easy access to church, shopping, and grocery stores.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,067
$217,591
2025
$42,900
$174,691
$217,591
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,067
$217,591
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Nation Mortgage Inc
Conventional
$160,800
No
First
Aug 23, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,003
$107,997
42%
57%
$965/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$965/mo
+$757/mo
8.1%
