Last 24 Hours
$1,343,000
NAL Estimated Property Value2733 Timber Trail, Lucas, TX, 75002
Off Market
5 Beds
4 Bath
4,254 Sq Ft
$153.95 / sqft
Built in 2008Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 3.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Warming Drawer, Tankless Water Heater, Gas Water Heater, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size1.34 acres
Building Information
Year Built2008
Stories2
Garage Spaces4
Land Information
APNR-9566-00A-0130-1
Lot Number13
SubdivisionReserve At Forest Grove The (Clu)
Land UseResidential
Legal DescriptionRESERVE AT FOREST GROVE THE (CLU), BLK A, LOT 13; * AMENDED * AMENDED
Census Tract031419
Assessed Land Value$422,100
Assessed Improvement Value$890,900
Assessment Year2025
About this property
DREAMY SLICE OF HEAVEN AWAITS PLUS LOVEJOY ISD! Double lot***one owner! 1.34 acres of park-like peaceful cul-de-sac bliss surround this beautifully appointed custom masterpiece. ENJOY NO STREET TRAFFIC-one way in & one way out. SHOWS LIKE A MODEL HOME! Oceans of natural light give warmth to the open designed layout. True 5-star kitchen with an abundance of granite countertops & stainless appliances overlooking family room. Separate Master spa-like retreat w oversized soaker tub, freestanding shower w 2 shower heads+4 body sprays & grand WIC! Downstairs study can also serve as additional 6th bedroom. Lovely plantation shutters+window treatments. New wrought iron fencing-POOL SIZED back yard. AMAZING OPPORTUNITY
Investor Tools
$1,343,000
Estimated Property Value
$584,441Estimated Mortgage Balance
$758,559Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,058 /month
Positive
Cash Flow Estimate:
$2,686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,823/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,157
$1,313,000
2025
$422,100
$890,900
$1,313,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,157
$1,313,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$493,500
No
First
May 27, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$584,441
$758,559
56%
44%
$3,859/mo
12.4%