$474,900
2734 Rock Rd, Troy, TX, 76579
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range, Electric Water Heater, Disposal, Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Water Heater, Microwave, Range
FlooringCarpet, Combination, Ceramic Tile
Exterior
Exterior FeaturesNone, Storage
Lot Size1.23 acres
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN118599
SubdivisionC Bendle
Land UseAgriculture / Farming
Legal DescriptionA0086BC C BENDLE, 1-8, ACRES 1.227 1-8,
Census Tract020101
Assessed Land Value$54,867
Assessed Improvement Value$421,003
Assessment Year2025
About this property
Great Home Located in Troy, Home is a 4Bedroom 2Bathroom 2Car garage Located on a 1.25acre Lot with a Metal Building, & Covered RV Parking with Separate Electric Meter. This Home also offers young trees with Fencing in the Rear of the Home with 2 Double Gates for Access. Concrete Drives for the Home, Metal Building, & RV Parking. Also Offering no City Taxes. Home has new water heater & A/C Has just been serviced. Priced to Sell and Ready for Move In. (Sellers are Ready to Sell to Sell)
Investor Tools
$407,896Estimated Mortgage Balance
$86,104Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,964 /month
Positive
Cash Flow Estimate:
$988 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,090
$475,870
2025
$54,867
$421,003
$475,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,090
$475,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$428,000
No
First
Oct 27, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$407,896
$86,104
17%
83%
$2,567/mo
